Advision TX: A Strategic U.S. Expansion

From Bottleneck to Breakthrough: Visualizing Our Path to Scalable, Compliant Hiring

The Challenge & The Vision

We lack the foundational U.S. infrastructure for full-time hiring, limiting our access to top talent and creating legal risks. Our vision is to establish a lean, compliant Texas entity to solve these challenges head-on.

5-6 Phase 1 Employees

Our initial goal is to legally onboard a core team of full-time W-2 employees.

3.75% Added Overhead Cost

Achieve a fully scalable U.S. presence for a minimal increase in operational cost.

$152K Cash Reserve by Jun '26

A smart funding model ensures a healthy runway without new capital investment.

Why This Is the Right Lever to Pull

This move unlocks top-tier recruitment platforms, strengthens retention, and provides significant operational and tax advantages.

👥

Boost Recruitment

Gain full access to top U.S. platforms like Indeed and ZipRecruiter, moving beyond the limits of LinkedIn.

🤝

Improve Retention

Offer legitimate W-2 employment, signaling stability and attracting competitive hires who expect it.

📈

Enhance Credibility

A proper U.S. entity signals we are ready to scale legally, financially, and operationally.

💸

Streamline Payments

Enable faster payroll with fewer fees and delays, eliminating the need for international wire transfers.

Tax Advantage

Our Phased Action Plan

We have a clear, sequential plan to activate the entity and ramp up hiring in a controlled, performance-gated manner.

1

Assign Manager

Update Operating Agreement to assign a manager for bank account access.

2

Open Bank Account

Establish U.S. business banking.

3

Approve Funding

Finalize and approve the retainer model.

4

Finalize Payroll

Select and onboard a payroll provider.

5

Define Transitions

Sequence employee moves to W-2.

6

Draft Contracts

Create employment agreements (not mandatory by law).

Timeline & Financials

A performance-gated ramp-up and smart funding model ensure financial stability and runway without requiring new capital.

Employee Ramp-Up Timeline (2025-2026)

Expansion is contingent on Overdrive Marketing's revenue growth.

Funding Model: Cash Reserve Forecast

A $20K/month retainer builds a ~$152K reserve by June 2026.

Funding Model Deep Dive

Our retainer model is built on four key principles for stability and efficiency.

💰

Capital Reallocation

$20K/month from existing Overdrive budget. No new spending.

🛡️

Tax Efficiency

Funds held as non-taxable liabilities until spent.

⚖️

Operational Stability

Advision CR operations remain fully funded and undisrupted.

🔄

Future-Proof Model

Switches to cost-reimbursement after Jan 2026 to stay lean.

Cost Structure & Expansion Threshold

We’ve modeled a lean, sustainable phase-one structure with a clear, performance-based gate for future growth.

~$400K

Annual Payroll Cap

~$15K

Annual Taxes & Overhead

~3.75%

Total Added Cost

Project Status: Settled vs. Open

Key foundational elements are complete, with clear decisions remaining to bring the entity online.

Settled

Entity & Address: Advision Development TX, LLC
Ownership: 93% Landa B, 7% S&D Futures
Payroll Model: W-2 with 4% gross pay cut + 7.65% taxes
Funding Model: Retainer + cost-plus from Overdrive

⚠️ Decisions Needed

Employee Sequencing: Finalize transition triggers
Bank Selection: Choose and approve final bank
Payroll Provider: Make final vendor decision
Contract Drafting: Assign legal review